©
2009 - 2010 Al-Hadharah Boustead REIT
Plantation Assets Portfolio
DETAILS OF THE PLANTATION ASSETS AS AT 31 DECEMBER 2008
Assets
Description
Tenant
Tenancy period Annual rental Existing use Date of acquisition
Cost of acquisition
(RM'000) Last valuation¹
(RM'000)
Carrying value
(RM'000) %Bekoh Estate
Located 13 km north west of Tangkak town, Muar, JohorNet Land area of 1,226.1 hectares and planted area of 1,188.4 hectares
Boustead Properties Berhad
3 years 3,350 Cultivation of palm oil 29
December 2006 33,510 46,300 46,300 5.73Malaya Estate
Located within the precinct of Kubu Gajah, Selama, PerakNet land area of 922.1 hectares and planted area of 845.7 hectares
Boustead Properties Berhad
3 years 2,164 Cultivation of palm oil 29 December 2006 20,770 35,000 35,376 4.38Kulai Young Estate
Located along Jalan Alor Bukit, 15 km north of Pekan Nenas town, JohorNet land area of 816.2 hectares and planted area of 801.3 hectares
Boustead Properties Berhad
3 years 2,574 Cultivation of palm oil 29 December 2006 40,850 49,100 49,100 6.08Bukit Mertajam Estate
Located along the Kulim-Mahang main road and Batu Puteh-Labu Besar main Road, Kulim, KedahNet land area of 2,173.2 hectares and planted area of 2,300.1 hectares
Boustead Properties Berhad
3 years 6,983 Cultivation of palm oil 29 December 2006 96,970 105,500 105,506 13.05Batu Pekaka Estate
Located along the Sungai Petani/Baling main road, about 18 kilometres from Sungai Petani town, KedahNet land area of 968.7 hectares and planted area of 899.4 hectares
Boustead Properties Berhad
3 years 2,330 Cultivation of palm oil 29 December 2006 38,630 44,000 44,228 5.47Chamek Estate
Located along the eastern side of the train tracks next to Kampung Chamek, JohorNet land area of 816.7 hectares and planted area of 802.8 hectares
Boustead Properties Berhad
3 years 2,700 Cultivation of palm oil 29 December 2006 22,020 39,000 39,075 4.84Telok Sengat Estate
Located along both sides of the road leading to Telok Sengat village about 28.8 km southeast of Kota Tinggi town, JohorNet land area of 3,692.71 hectares and planted area of 3,513.3 hectares
Boustead Heah Joo Seang Sdn. Bhd.
3 years 15,106 Cultivation of palm oil 29 December 2006 138,590 202,000 202,438 25.05Telok Sengat Mill
P.O. Box 513, 81909 Kota Tinggi, JohorHeld under Telok Sengat Estate with designated land area of 19.2 hectares. Mill capacity is around 30 MT/ hour
Boustead Heah Joo Seang Sdn. Bhd.
3 years Rental under Telok Sengat Estate Processing of palm oil 29 December 2006 8,810 11,553 11,553 1.43Lepan Kabu Estate
Located at the 75th km post Kota Bharu/ Gua Musang main road, Kuala Krai, KelantanNet land area of 2,036.2 hectares and planted area of 1,985.4 hectares Boustead Plantations Berhad 3 years 6,385 Cultivation of palm oil 26
June
2007 67,610 79,500 80,058 9.91Lepan Kabu Mill
Kampung Kuala Pahi, 18000 Kuala Kerai, KelantanHeld under Lepan Kabu Estate with designated land area of 8.0 hectares. Mill capacity is 20 MT/ hour Boustead Plantations Berhad 3 years Rental under Lepan Kabu Estate Processing of palm oil 26
June
2007 4,140 4,471 4,471 0.55Malakoff Estate
Located at Mukim 6, 12 and 13, District of Seberang Perai Utara, Pulau PinangNet land area of 1,399.2 hectares and planted area of 1,342.5 hectares Boustead Rimba Nilai Sdn. Bhd. To commence on 1 January 2009 Cultivation of palm oil 11 December 2008 100,500 100,500 101,069 12.51Bebar Estate
Located at Mukim of Keratong, District of Rompin, PahangNet land area of 2,340.6 hectares and planted area of 2,268.6 hectares Boustead Plantations Berhad To commence on 1 January 2009 Cultivation of palm oil 11 December 2008 88,300 88,300 88,869 11.00 41,592 660,700 805,224 808,043 100
1. The investment properties were valued by independent professional valuers using the investment (discounted cash flow) method. Save and except for Malakoff and Bebar Estates, the plantation assets were valued in September 2008 by CH Williams Talhar & Wong Sdn Bhd. The Malakoff and Bebar Estates were valued in June 2008 by Azmi & Co Sdn Bhd.
